| Revenue | DKK -14K | -47% |
| EBITDA | DKK -14K | +47% |
| Net profit | DKK 490K | +15% |
| Total assets | DKK 4M | +11% |
| Equity | DKK 3,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -25 | -33 | -14 | -13 | -12 | -12 | -14 | -27 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 190 | 288 | -115 | -30 | -25 | -33 | -14 | -13 | -12 | -12 | -14 | -27 | -14 |
| Depreciation & amort. | -0 | 2 | 2 | 7 | 9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 190 | 286 | -117 | -37 | -34 | -43 | -14 | -13 | -12 | -12 | -14 | -27 | -14 |
| Net financials | 226 | 343 | -68 | -41 | 144 | 193 | -224 | 658 | 263 | 541 | -745 | 452 | 549 |
| Profit before tax | 243 | 329 | -85 | -79 | 110 | 151 | -239 | 645 | 251 | 529 | -759 | 425 | 534 |
| Tax | 11 | 7 | 3 | -17 | 24 | 33 | -0 | 91 | 11 | 183 | -16 | -0 | 45 |
| Net profit | 232 | 322 | -89 | -62 | 86 | 118 | -239 | 554 | 240 | 346 | -743 | 425 | 490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.783 | 4.013 | 3.827 | 3.661 | 3.646 | 3.684 | 3.340 | 3.831 | 3.900 | 4.245 | 3.276 | 3.582 | 3.980 |
| Equity | 3.676 | 3.899 | 3.712 | 3.651 | 3.635 | 3.649 | 3.305 | 3.751 | 3.890 | 4.123 | 3.265 | 3.572 | 3.940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 113 | 113 | 10 | 10 | 34 | 35 | 80 | 10 | 123 | 11 | 10 | 41 |
| Total debt | 107 | 113 | 113 | 10 | 10 | 34 | 35 | 80 | 10 | 123 | 11 | 10 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|