| Revenue | DKK -50K | +8% |
| EBITDA | DKK -50K | -243% |
| Net profit | DKK -43K | -104% |
| Total assets | DKK 11,8M | -15% |
| Equity | DKK 11,7M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -9 | — | -24 | -27 | -23 | -21 | -34 | -36 | -46 | -50 | -47 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -9 | 0 | -24 | -27 | -23 | -21 | -80 | -50 | -346 | -163 | 35 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -9 | 0 | -24 | -27 | -23 | -21 | -80 | -50 | -346 | -163 | 35 | -50 |
| Net financials | -33 | 511 | -3.123 | 0 | 88 | 677 | 2.104 | 435 | -155 | 2.070 | 1.090 | 450 | 927 | -14 |
| Profit before tax | -39 | 503 | -3.131 | 0 | 63 | 651 | 2.080 | 414 | -234 | 2.020 | 744 | 287 | 962 | -64 |
| Tax | -14 | 99 | 63 | -0 | -0 | 22 | 21 | 29 | -18 | 11 | 103 | 42 | -69 | -22 |
| Net profit | -25 | 404 | -3.195 | 0 | 63 | 629 | 2.059 | 385 | -217 | 2.009 | 641 | 245 | 1.031 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.798 | 14.666 | 11.401 | 0 | 14.422 | 14.847 | 15.523 | 15.532 | 15.185 | 16.011 | 15.491 | 13.772 | 13.936 | 11.806 |
| Equity | 15.722 | 14.526 | 11.235 | 0 | 14.117 | 14.746 | 15.457 | 15.491 | 13.945 | 15.954 | 15.394 | 11.954 | 13.786 | 11.743 |
| Long-term debt | -24 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 101 | 166 | 0 | 305 | 101 | 66 | 41 | 1.240 | 57 | 96 | 1.817 | 150 | 63 |
| Total debt | 52 | 101 | 166 | 0 | 305 | 101 | 66 | 41 | 1.240 | 57 | 96 | 1.817 | 150 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|