| Revenue | DKK 5,8M | +1% |
| EBITDA | DKK -1,2M | -133% |
| Net profit | DKK -1,3M | -144% |
| Total assets | DKK 1,9M | -42% |
| Equity | DKK 225K | -85% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.847 | 3.319 | 4.145 | 6.180 | 6.196 | 5.273 | 6.452 | 7.156 | 7.103 | 6.337 | 5.740 | 5.820 |
| Staff expenses | -2.278 | -3.066 | -3.239 | -4.331 | -5.001 | -5.088 | -6.038 | -6.313 | -6.997 | -5.238 | -5.448 | -6.984 |
| EBITDA | 1.569 | 253 | 906 | 1.849 | 1.195 | 185 | 414 | 843 | 105 | 275 | -500 | -1.165 |
| Depreciation & amort. | -6 | -45 | -66 | -62 | -60 | -65 | -28 | -10 | -14 | -89 | -110 | -119 |
| EBIT | 1.562 | 208 | 840 | 1.786 | 1.135 | 120 | 386 | 832 | 91 | 186 | -610 | -1.284 |
| Net financials | 48 | 17 | -4 | -39 | -22 | -63 | -70 | -36 | -23 | -43 | -33 | -9 |
| Profit before tax | 1.610 | 224 | 836 | 1.748 | 1.113 | 57 | 316 | 797 | 68 | 143 | -643 | -1.293 |
| Tax | 416 | 58 | 151 | 465 | 193 | 15 | 72 | 177 | 14 | 32 | -112 | -0 |
| Net profit | 1.194 | 166 | 685 | 1.283 | 920 | 42 | 243 | 620 | 54 | 111 | -531 | -1.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.935 | 2.067 | 3.587 | 3.886 | 4.707 | 3.902 | 4.921 | 4.633 | 5.551 | 4.724 | 3.293 | 1.894 |
| Equity | 1.926 | 992 | 1.477 | 2.260 | 2.429 | 1.721 | 1.964 | 2.584 | 1.938 | 2.049 | 1.518 | 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 150 | 0 | 0 | 0 |
| Short-term debt | 1.005 | 1.064 | 2.102 | 1.511 | 2.144 | 2.052 | 2.756 | 1.812 | 3.301 | 2.563 | 1.774 | 1.668 |
| Total debt | 1.005 | 1.064 | 2.102 | 1.511 | 2.144 | 2.052 | 2.756 | 1.873 | 3.451 | 2.563 | 1.774 | 1.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norva24 Danmark A/S | Company | 100.0% | 100.0% | 2023 |
AT NÆSTVED HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Robin Jæger Johansen | Management | 0 companies |
| Maria-Louise Herløv Eskildsen | Board of Directors | 0 companies |
| Tim Normann Kryger | Chairman | 0 companies |