| Revenue | DKK 1,3M | -11% |
| EBITDA | DKK -259K | -459% |
| Net profit | DKK -235K | -263% |
| Total assets | DKK 5,9M | -3% |
| Equity | DKK 3,7M | -6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.518 | 2.473 | 2.603 | 2.633 | 2.399 | 2.074 | 1.657 | 1.234 | 1.264 | 1.028 | 1.542 | 1.419 | 1.264 |
| Staff expenses | -3.310 | -2.710 | -2.558 | -2.897 | -2.385 | -2.156 | -1.764 | -1.317 | -1.229 | -1.396 | -1.386 | -1.466 | -1.523 |
| EBITDA | 208 | -237 | 45 | -264 | 13 | -83 | -107 | -83 | 35 | -368 | 156 | -46 | -259 |
| Depreciation & amort. | 59 | -50 | -43 | -86 | -54 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 |
| EBIT | 149 | -286 | 2 | -350 | -41 | -133 | -157 | -133 | -15 | -418 | 106 | -96 | -309 |
| Net financials | -6 | -8 | 1 | 0 | 5 | 6 | 6 | 8 | 10 | 9 | 12 | 13 | 8 |
| Profit before tax | 143 | -294 | 3 | -350 | -36 | -127 | -150 | -124 | -5 | -409 | 118 | -83 | -301 |
| Tax | 36 | -96 | -115 | -83 | -8 | -28 | -33 | -27 | -1 | -90 | 26 | -18 | -66 |
| Net profit | 107 | -198 | 119 | -267 | -28 | -99 | -118 | -97 | -4 | -319 | 92 | -65 | -235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.013 | 6.531 | 7.055 | 6.640 | 6.519 | 6.394 | 6.376 | 6.122 | 6.410 | 5.924 | 6.275 | 6.072 | 5.911 |
| Equity | 4.871 | 4.673 | 4.791 | 4.524 | 4.496 | 4.396 | 4.279 | 4.182 | 4.178 | 3.859 | 3.951 | 3.886 | 3.651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.023 | 734 | 1.229 | 1.069 | 956 | 911 | 991 | 817 | 1.090 | 903 | 1.137 | 982 | 1.039 |
| Total debt | 1.023 | 734 | 1.229 | 1.069 | 956 | 911 | 991 | 817 | 1.090 | 903 | 1.137 | 982 | 1.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Founder | Founder | 2006 | — | — |
LG Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE GRØNKJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Grønkjær | Founder | 0 companies |
| Laura Grønkjær | Chief Executive Officer | 0 companies |