| Revenue | DKK -274K | -4474% |
| EBITDA | DKK -280K | +13% |
| Net profit | DKK -42K | +89% |
| Total assets | DKK 627K | +24% |
| Equity | DKK 285K | +265% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 2.387 | 2.372 | 2.016 | 2.931 | 3.406 | 4.381 | 2.195 | 1.642 | 994 | 62 | 6 | -274 |
| Staff expenses | -189 | -1.356 | -1.773 | -1.866 | -2.955 | -2.821 | -2.933 | -1.894 | -1.771 | -293 | -767 | -290 | -6 |
| EBITDA | -13 | 1.031 | 599 | 150 | -24 | 584 | 1.448 | 300 | -129 | 701 | -705 | -321 | -280 |
| Depreciation & amort. | -0 | 249 | 269 | -254 | -53 | -28 | -19 | -19 | -19 | -28 | -27 | -24 | -22 |
| EBIT | -13 | 782 | 330 | -104 | -77 | 557 | 1.429 | 281 | -148 | 673 | -731 | -344 | -302 |
| Net financials | -101 | -239 | -13 | -43 | -15 | 3 | -4 | -10 | -9 | -17 | -7 | -26 | -22 |
| Profit before tax | -114 | 544 | 316 | -147 | -93 | 560 | 1.425 | 271 | -157 | 656 | -739 | -370 | -324 |
| Tax | 4 | 207 | 98 | -8 | 26 | 143 | 343 | 85 | -21 | 159 | -0 | -2 | -281 |
| Net profit | -118 | 337 | 219 | -139 | -118 | 417 | 1.083 | 187 | -136 | 497 | -739 | -368 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 1.924 | 1.306 | 1.791 | 1.190 | 2.001 | 5.505 | 2.223 | 1.443 | 2.280 | 474 | 508 | 627 |
| Equity | -17 | 223 | 344 | 5 | -113 | 304 | 1.387 | 573 | 437 | 934 | 195 | -173 | 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 1.674 | 939 | 1.786 | 1.300 | 1.697 | 4.118 | 1.649 | 1.005 | 1.346 | 279 | 680 | 342 |
| Total debt | 146 | 1.674 | 939 | 1.786 | 1.300 | 1.697 | 4.118 | 1.649 | 1.005 | 1.346 | 279 | 680 | 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2024 | — | — |
JP Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIGITAL ALLIANCE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bastian Jon Khamseh Møller | Management | 0 companies |
| Joackim Penti Gonella | Founder | 0 companies |