| Revenue | DKK -13K | -60% |
| EBITDA | DKK -13K | +60% |
| Net profit | DKK 2,3M | +17% |
| Total assets | DKK 109M | +3% |
| Equity | DKK 107,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -19 | -12 | -12 | -13 | -21 | -24 | -31 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.290 | 11.395 | -9.113 | 12.368 | 1.082 | -19 | -12 | -12 | -13 | -21 | -24 | -31 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.290 | 11.395 | -9.113 | 12.368 | 1.082 | -19 | -12 | -12 | -13 | -21 | -24 | -31 | -12 |
| Net financials | -3.331 | 11.343 | -9.298 | 12.649 | 1.444 | 4.870 | 304 | 3.508 | 10.903 | 17.052 | 18.244 | 2.012 | 2.336 |
| Profit before tax | -3.339 | 11.329 | -9.310 | 12.638 | 1.072 | 4.852 | 292 | 3.496 | 10.889 | 17.030 | 18.220 | 1.982 | 2.324 |
| Tax | -0 | -20 | -1 | -41 | -6 | -57 | -35 | -0 | -43 | -38 | -30 | 20 | 19 |
| Net profit | -3.339 | 11.349 | -9.309 | 12.679 | 1.078 | 4.908 | 328 | 3.496 | 10.933 | 17.068 | 18.250 | 1.962 | 2.305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.045 | 45.946 | 36.910 | 50.052 | 54.047 | 64.574 | 67.196 | 67.132 | 76.021 | 97.706 | 105.608 | 106.350 | 109.016 |
| Equity | 31.982 | 43.131 | 33.322 | 45.801 | 43.990 | 53.633 | 55.566 | 55.240 | 63.927 | 85.172 | 103.488 | 105.224 | 107.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.062 | 2.815 | 3.587 | 4.251 | 10.057 | 10.940 | 11.629 | 11.892 | 12.094 | 12.534 | 2.119 | 1.126 | 1.722 |
| Total debt | 2.062 | 2.815 | 3.587 | 4.251 | 10.057 | 10.940 | 11.629 | 11.892 | 12.094 | 12.534 | 2.119 | 1.126 | 1.722 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|