| Revenue | DKK -19K | -84% |
| EBITDA | DKK -19K | +84% |
| Net profit | DKK -19K | +84% |
| Total assets | DKK 886K | +285% |
| Equity | DKK -313K | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 531 | 157 | 14 | -120 | -19 |
| Staff expenses | -634 | -198 | -0 | -0 | -0 |
| EBITDA | -103 | -41 | 13 | -120 | -19 |
| Depreciation & amort. | -20 | -0 | -0 | -0 | -0 |
| EBIT | -124 | -41 | 13 | -120 | -19 |
| Net financials | -3 | -5 | -2 | -2 | -0 |
| Profit before tax | -127 | -46 | 11 | -122 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -127 | -46 | 11 | -122 | -19 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 487 | 498 | 222 | 230 | 886 |
| Equity | -137 | -183 | -172 | -294 | -313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 624 | 681 | 393 | 524 | 1.200 |
| Total debt | 624 | 681 | 393 | 524 | 1.200 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2022 |
| Former (1) | ||
LJ Management | Management | 2006 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2006 – 2017 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Jensen | Management | 0 companies |
| Marianne Brammer | Management | 0 companies |
| Lone Margrethe Nisker | Board of Directors | 0 companies |
| Tom Weber-Hansen | Board of Directors | 0 companies |
| Søren Johannes Embregts | Chairman | 0 companies |
| Jytte Ragnhild Greve Gissel | Board of Directors | 0 companies |
| Irene Lindemann | Board of Directors | 0 companies |
| Frank Skafte | Board of Directors | 0 companies |
| Torben Engstrøm Underlin | Board of Directors | 0 companies |
| Jette Hanne Martha Holgersen | Chairman | 0 companies |
| Anne Mette Vinding Elsborg | Board of Directors | 0 companies |