| Revenue | DKK -179K | -173% |
| EBITDA | DKK -179K | -173% |
| Net profit | DKK -1,5M | -8924% |
| Total assets | DKK 6,5M | -11% |
| Equity | DKK 5,8M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 67 | 165 | 127 | 147 | 214 | 221 | 227 | 237 | 233 | 261 | 235 | 244 | -179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 142 | 67 | 165 | 127 | 147 | 214 | 221 | 227 | 237 | 233 | 261 | 235 | 244 | -179 |
| Depreciation & amort. | 84 | -84 | -84 | -84 | -84 | -84 | -84 | -84 | -84 | -84 | -84 | -85 | -86 | -86 |
| EBIT | 58 | -17 | 81 | 43 | 62 | 130 | 137 | 143 | 153 | 149 | 177 | 150 | 159 | -264 |
| Net financials | 13 | 21 | 22 | 40 | -28 | 311 | -124 | 407 | 136 | 1.200 | 284 | 1.303 | -136 | -1.156 |
| Profit before tax | 71 | 4 | 103 | 83 | 34 | 441 | 13 | 551 | 288 | 1.348 | 461 | 1.452 | 23 | -1.421 |
| Tax | 18 | -32 | 27 | 20 | 7 | 97 | 3 | 99 | 63 | 297 | 102 | 320 | 6 | 30 |
| Net profit | 53 | 36 | 76 | 62 | 27 | 344 | 10 | 452 | 225 | 1.052 | 359 | 1.132 | 16 | -1.450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.777 | 3.731 | 3.804 | 3.838 | 3.871 | 4.203 | 4.197 | 4.632 | 4.852 | 5.869 | 6.264 | 7.370 | 7.321 | 6.482 |
| Equity | 3.425 | 3.461 | 3.537 | 3.599 | 3.625 | 3.969 | 3.980 | 4.432 | 4.656 | 5.708 | 6.067 | 7.199 | 7.216 | 5.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 29 | 40 | 28 | 49 | 52 | 51 | 74 | 87 | 69 | 123 | 105 | 58 | 643 |
| Total debt | 61 | 29 | 40 | 28 | 49 | 52 | 51 | 74 | 87 | 69 | 123 | 105 | 58 | 643 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|