| Revenue | DKK 815K | +96% |
| EBITDA | DKK 815K | +96% |
| Net profit | DKK 316K | +3681% |
| Total assets | DKK 8,6M | -1% |
| Equity | DKK 2,3M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 487 | 504 | 472 | 484 | 551 | 504 | 475 | 603 | 598 | 625 | 662 | 415 | 815 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 487 | 504 | 472 | 484 | 551 | 504 | 475 | 603 | 598 | 625 | 662 | 415 | 815 |
| Depreciation & amort. | -180 | -180 | -180 | -182 | -186 | -191 | -192 | -192 | -192 | -193 | -196 | -199 | -199 |
| EBIT | 308 | 324 | 293 | 302 | 366 | 312 | 283 | 411 | 406 | 432 | 466 | 217 | 616 |
| Net financials | -240 | -167 | -77 | -131 | -120 | -174 | -172 | -169 | -225 | -219 | -214 | -226 | -211 |
| Profit before tax | 68 | 157 | 216 | 170 | 246 | 139 | 111 | 242 | 181 | 213 | 252 | -9 | 405 |
| Tax | 14 | -17 | 32 | 35 | 54 | 30 | 24 | 53 | 40 | 47 | 55 | -0 | 89 |
| Net profit | 53 | 174 | 184 | 135 | 192 | 108 | 87 | 189 | 141 | 166 | 196 | -9 | 316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.077 | 8.898 | 8.868 | 8.750 | 8.565 | 9.986 | 9.791 | 9.556 | 9.433 | 9.164 | 9.061 | 8.716 | 8.588 |
| Equity | 946 | 1.120 | 1.303 | 1.388 | 1.530 | 1.538 | 1.575 | 1.664 | 1.705 | 1.771 | 1.967 | 1.958 | 2.275 |
| Long-term debt | 6.702 | 6.123 | 6.012 | 5.657 | 5.303 | 7.231 | 6.900 | 6.563 | 6.221 | 5.872 | 5.517 | 5.156 | 4.788 |
| Short-term debt | 1.001 | 1.244 | 960 | 1.044 | 1.044 | 421 | 495 | 483 | 636 | 616 | 586 | 587 | 486 |
| Total debt | 7.704 | 7.368 | 6.972 | 6.701 | 6.347 | 7.652 | 7.395 | 7.046 | 6.857 | 6.487 | 6.103 | 5.743 | 5.275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2006 | — | — |
AN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOVRUP HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
AKUDIM HOLDING 2014 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Askov Hansen | Management | 0 companies |
| Anders Novrup | Management | 0 companies |