| Revenue | DKK 24K | -314% |
| EBITDA | DKK -101K | +25% |
| Net profit | DKK 893K | -46% |
| Total assets | DKK 14,8M | +4% |
| Equity | DKK 14M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 4 | -7 | 0 | -8 | -32 | -14 | -71 | 0 | -61 | -9 | 61 | -11 | 24 |
| Staff expenses | -0 | -0 | -60 | -60 | -60 | -60 | -0 | -0 | -60 | -70 | -124 | -122 | -123 | -125 |
| EBITDA | 12 | 4 | -67 | -60 | -68 | -92 | -14 | -71 | -60 | -131 | -133 | -61 | -134 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -53 | -27 | -27 | -27 | -27 |
| EBIT | 12 | 4 | -67 | -60 | -68 | -92 | -14 | -71 | -87 | -184 | -160 | -88 | -161 | -128 |
| Net financials | 260 | 567 | 723 | 841 | -514 | 1.205 | 84 | -297 | 6.713 | 2.921 | -1.680 | 1.734 | 2.073 | 1.284 |
| Profit before tax | 272 | 571 | 657 | 781 | -581 | 1.113 | 69 | -368 | 6.626 | 2.736 | -1.840 | 1.646 | 1.911 | 1.157 |
| Tax | 0 | -0 | 25 | 78 | -0 | 15 | 15 | -0 | 20 | 224 | 38 | 34 | 261 | 263 |
| Net profit | 272 | 571 | 632 | 703 | -581 | 1.098 | 54 | -368 | 6.606 | 2.512 | -1.878 | 1.611 | 1.651 | 893 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.510 | 4.023 | 4.614 | 5.287 | 4.644 | 5.825 | 6.154 | 12.422 | 11.208 | 13.480 | 11.327 | 12.776 | 14.222 | 14.767 |
| Equity | 3.508 | 3.983 | 4.518 | 5.221 | 4.640 | 5.737 | 5.791 | 4.023 | 10.629 | 12.841 | 10.663 | 11.974 | 13.425 | 14.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 40 | 97 | 66 | 5 | 88 | 363 | 8.399 | 579 | 639 | 664 | 801 | 797 | 749 |
| Total debt | 2 | 40 | 97 | 66 | 5 | 88 | 363 | 8.399 | 579 | 639 | 664 | 801 | 797 | 749 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|