| Revenue | DKK 21,3M | +10% |
| EBITDA | DKK 3,9M | +0% |
| Net profit | DKK 2,3M | -4% |
| Total assets | DKK 16,4M | -6% |
| Equity | DKK 7,4M | +7% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.876 | 13.152 | 17.615 | 19.337 | 21.326 |
| Staff expenses | -11.026 | -10.733 | -13.815 | -15.404 | -17.407 |
| EBITDA | -2.150 | 2.419 | 3.800 | 3.933 | 3.920 |
| Depreciation & amort. | -925 | -1.016 | -973 | -1.001 | -988 |
| EBIT | -3.075 | 1.403 | 2.827 | 2.932 | 2.931 |
| Net financials | -87 | -55 | -7 | 78 | -35 |
| Profit before tax | -3.162 | 1.348 | 2.820 | 3.010 | 2.896 |
| Tax | -258 | -0 | 489 | 663 | 645 |
| Net profit | -2.904 | 1.348 | 2.332 | 2.347 | 2.251 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.279 | 17.048 | 15.985 | 17.512 | 16.445 |
| Equity | 3.337 | 4.686 | 6.117 | 6.864 | 7.356 |
| Long-term debt | 980 | 0 | 47 | 768 | 777 |
| Short-term debt | 8.961 | 12.362 | 9.395 | 9.559 | 8.129 |
| Total debt | 9.941 | 12.362 | 9.442 | 10.327 | 8.906 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM Management | Management | 2007 |
ME Chief Executive Officer | Chief Executive Officer | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Michael Hansen | Management | 0 companies |
| Michael Elgaard Petersen | Chief Executive Officer | 0 companies |