| Revenue | DKK 16,8M | +26% |
| EBITDA | DKK 4,5M | +103% |
| Net profit | DKK 1,8M | +162% |
| Total assets | DKK 35,9M | +17% |
| Equity | DKK 14,1M | +15% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.943 | 12.141 | 12.631 | 13.341 | 16.754 |
| Staff expenses | -8.099 | -8.960 | -9.381 | -11.126 | -12.265 |
| EBITDA | 2.844 | 3.182 | 3.228 | 2.215 | 4.489 |
| Depreciation & amort. | -940 | -929 | -986 | -1.081 | -1.514 |
| EBIT | 1.904 | 2.252 | 2.242 | 1.134 | 2.974 |
| Net financials | -146 | -79 | -108 | -259 | -684 |
| Profit before tax | 1.758 | 2.174 | 2.134 | 876 | 2.290 |
| Tax | 344 | 459 | 462 | 191 | 497 |
| Net profit | 1.415 | 1.715 | 1.671 | 685 | 1.793 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.559 | 18.756 | 20.983 | 30.686 | 35.863 |
| Equity | 8.197 | 9.911 | 11.583 | 12.268 | 14.061 |
| Long-term debt | 2.546 | 2.392 | 2.566 | 13.480 | 7.055 |
| Short-term debt | 6.616 | 5.114 | 5.623 | 3.796 | 13.590 |
| Total debt | 9.162 | 7.506 | 8.190 | 17.277 | 20.645 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RC Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2006 | |
| Former (4) | ||
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2007 – 2019 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2007 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ronni Cederkof Black Nielsen | Management | 0 companies |
| Jonna Ruth Fogh Nielsen | Board of Directors | 0 companies |
| Kenneth Wikkelsø Bojel | Board of Directors | 0 companies |
| Signe Cederkof Black | Board of Directors | 0 companies |
| Henrik Hallager Kristensen | Board of Directors | 0 companies |
| Jørn Black Nielsen | Board of Directors | 0 companies |
| Michael Sandholdt Sund | Board of Directors | 0 companies |