| Revenue | DKK 2,8M | +126% |
| EBITDA | DKK 2,6M | +114% |
| Net profit | DKK -12,2M | -923% |
| Total assets | DKK 93,2M | -12% |
| Equity | DKK -8,5M | -332% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 10.964 | -82.647 | -12.102 | 1.223 | 2.769 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.964 | -82.647 | -12.102 | 1.223 | 2.619 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.964 | -82.647 | -12.102 | 1.223 | 2.619 |
| Net financials | -4.872 | -3.005 | -8.841 | -2.765 | -2.368 |
| Profit before tax | 6.091 | -85.652 | -20.944 | -1.542 | 401 |
| Tax | 1.523 | -16.406 | -1.960 | -351 | 12.428 |
| Net profit | 4.568 | -69.246 | -18.984 | -1.190 | -12.177 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 202.478 | 115.121 | 106.709 | 106.001 | 93.183 |
| Equity | 64.087 | 21.841 | 4.857 | 3.667 | -8.510 |
| Long-term debt | 54.326 | 47.961 | 54.869 | 52.113 | 40.443 |
| Short-term debt | 76.924 | 45.318 | 46.983 | 50.221 | 61.250 |
| Total debt | 131.250 | 93.280 | 101.852 | 102.334 | 101.693 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
FH Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
EL Founder | Founder | 2006 – 2018 |
GA Founder | Founder | 2006 – 2018 |
EM Founder | Founder | 2006 – 2018 |
LB Management | Management | 2006 – 2014 |
ÖG Management | Management | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2014 – 2017 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Henning Charley Zaubitz | Chief Executive Officer | 0 companies |
| EIGNARHALDSFÉLAGID LAG EHF | Founder | 0 companies |
| Gunnar Andres Johannsson | Founder | 0 companies |
| Eggert Magnusson | Founder | 0 companies |
| Laurus Blöndal | Management | 0 companies |
| Örn Guðmundsson | Management | 0 companies |
| Brynjólfur Bjarnason | Chairman | 0 companies |
| Jóhann Pétur Reyndal | Chairman | 0 companies |
| Hilmar Thor Kristinsson | Board of Directors | 0 companies |