| Revenue | DKK 3,3M | -22% |
| EBITDA | DKK -174K | -150% |
| Net profit | DKK -310K | -407% |
| Total assets | DKK 2,2M | -29% |
| Equity | DKK 1,5M | -22% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.285 | 4.862 | 4.675 | 4.180 | 3.252 |
| Staff expenses | -4.394 | -4.247 | -4.309 | -3.834 | -3.426 |
| EBITDA | 891 | 615 | 366 | 346 | -174 |
| Depreciation & amort. | -126 | -137 | -127 | -157 | -141 |
| EBIT | 765 | 477 | 239 | 189 | -315 |
| Net financials | -63 | -98 | -18 | -23 | -42 |
| Profit before tax | 702 | 379 | 222 | 166 | -356 |
| Tax | 165 | 102 | 63 | 65 | -47 |
| Net profit | 537 | 277 | 158 | 101 | -310 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.498 | 3.099 | 3.457 | 3.037 | 2.167 |
| Equity | 2.231 | 2.008 | 1.916 | 1.867 | 1.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.267 | 1.091 | 1.541 | 1.169 | 709 |
| Total debt | 2.267 | 1.091 | 1.541 | 1.169 | 709 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BB Management | Management | 2006 |
| Former (4) | ||
LS Management | Management | 2006 – 2006 |
SF Management | Management | 2006 – 2006 |
DB Management | Management | 2006 – 2006 |
SF Management | Management | 2006 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Boysen Hansen | Management | 0 companies |
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |