| Revenue | DKK -45K | -30% |
| EBITDA | DKK -45K | +30% |
| Net profit | DKK -106K | -130% |
| Total assets | DKK 4,5M | -21% |
| Equity | DKK 4,4M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | -12 | -7 | -6 | -10 | -7 | -6 | -8 | -7 | -7 | -39 | -64 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | -12 | -7 | -6 | -10 | -7 | -6 | -8 | -7 | -7 | -39 | -64 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -12 | -7 | -6 | -10 | -7 | -6 | -8 | -7 | -7 | -39 | -64 | -45 |
| Net financials | 147 | 19 | 37 | 209 | 200 | 406 | 311 | 100 | 257 | 298 | 4.272 | 518 | -40 |
| Profit before tax | 180 | 7 | 30 | 202 | 190 | 399 | 305 | 92 | 250 | 291 | 4.233 | 454 | -85 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 102 | 21 |
| Net profit | 176 | 7 | 30 | 202 | 190 | 399 | 305 | 92 | 250 | 291 | 4.224 | 353 | -106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 557 | 471 | 497 | 720 | 915 | 1.321 | 1.567 | 1.587 | 1.763 | 1.944 | 5.998 | 5.672 | 4.481 |
| Equity | 548 | 459 | 488 | 659 | 849 | 1.248 | 1.447 | 1.431 | 1.680 | 1.858 | 5.968 | 5.530 | 4.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 13 | 9 | 61 | 67 | 73 | 120 | 156 | 83 | 85 | 29 | 142 | 109 |
| Total debt | 10 | 13 | 9 | 61 | 67 | 73 | 120 | 156 | 83 | 85 | 29 | 142 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|