| Revenue | DKK -41K | -29% |
| EBITDA | DKK -41K | +29% |
| Net profit | DKK 57K | +43% |
| Total assets | DKK 4M | +1% |
| Equity | DKK 3,9M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -30 | -29 | -38 | -58 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -29 | -38 | -58 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -29 | -38 | -58 | -41 |
| Net financials | 112 | 182 | 126 | 109 | 114 |
| Profit before tax | 81 | 153 | 88 | 51 | 73 |
| Tax | 18 | 34 | 19 | 11 | 16 |
| Net profit | 63 | 119 | 68 | 40 | 57 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.592 | 10.271 | 3.901 | 3.900 | 3.954 |
| Equity | 3.631 | 3.750 | 3.818 | 3.858 | 3.915 |
| Long-term debt | 4 | 34 | 19 | 11 | 16 |
| Short-term debt | 6.957 | 6.487 | 63 | 31 | 23 |
| Total debt | 6.961 | 6.521 | 83 | 42 | 39 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
SM Founder | Founder | 2006 |
CH Founder | Founder | 2006 |
CK Management | Management | 2006 |
FT Founder | Founder | 2006 |
JM Founder | Founder | 2006 |
| Former (1) | ||
JT Management | Management | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Møller | Founder | 0 companies |
| Cathrine Hylling Munchaus | Founder | 0 companies |
| Chalotte Köhne | Management | 0 companies |
| Jørgen Torrey Troelsfeldt | Management | 0 companies |
| Felix Thrams | Founder | 0 companies |
| Jacob Maintz | Founder | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |
| Steffen Ebdrup | Board of Directors | 0 companies |