| Revenue | DKK 502K | -65% |
| EBITDA | DKK 124K | -37% |
| Net profit | DKK 237K | -41% |
| Total assets | DKK 1,4M | -4% |
| Equity | DKK 1,3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 45 | 30 | 6 | 2 | -12 | -27 | 190 | 948 | 1.392 | 1.384 | 1.567 | 1.436 | 502 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -703 | -1.221 | -1.226 | -1.272 | -1.238 | -378 |
| EBITDA | -21 | 37 | 15 | -43 | -18 | -12 | -27 | 190 | 246 | 171 | 158 | 295 | 197 | 124 |
| Depreciation & amort. | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 37 | 15 | -43 | -18 | -12 | -27 | 190 | 246 | 171 | 158 | 295 | 197 | 124 |
| Net financials | -498 | 111 | 56 | 61 | 149 | 185 | 9 | -17 | 64 | 367 | -141 | 76 | 202 | 113 |
| Profit before tax | -523 | 148 | 71 | 18 | 131 | 172 | -18 | 172 | 309 | 538 | 17 | 370 | 399 | 237 |
| Tax | -10 | 264 | -0 | -0 | 110 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -514 | -116 | 71 | 18 | 21 | 172 | -18 | 172 | 309 | 538 | 17 | 370 | 399 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.393 | 1.607 | 1.580 | 1.500 | 1.421 | 1.594 | 1.164 | 1.212 | 1.406 | 1.945 | 1.568 | 1.658 | 1.455 | 1.391 |
| Equity | 2.388 | 1.602 | 1.575 | 1.493 | 1.413 | 1.585 | 1.156 | 1.179 | 1.188 | 1.613 | 1.430 | 1.386 | 1.298 | 1.335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 7 | 8 | 8 | 7 | 33 | 218 | 332 | 138 | 272 | 156 | 56 |
| Total debt | 5 | 5 | 5 | 7 | 8 | 8 | 7 | 33 | 218 | 332 | 138 | 272 | 156 | 56 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Munk Bilde | Chairman | 0 companies |