| Revenue | DKK 2M | -21% |
| EBITDA | DKK 1,4M | -37% |
| Net profit | DKK 25K | -97% |
| Total assets | DKK 58,9M | -34% |
| Equity | DKK 1,3M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7.883 | 8.690 | 8.669 | 8.325 | 8.296 | 9.112 | 6.567 | 3.031 | 1.253 | 545 | 1.119 | 2.501 | 1.985 |
| Staff expenses | -523 | -541 | -542 | -554 | -655 | -641 | -650 | -637 | -584 | -568 | -775 | -0 | -0 |
| EBITDA | -18.508 | 7.903 | 9.075 | 6.878 | 11.230 | 8.426 | 7.977 | 928 | -2.544 | 730 | 350 | 2.222 | 1.390 |
| Depreciation & amort. | -0 | -20 | -113 | -177 | -177 | -274 | -398 | -669 | -711 | -697 | -652 | -241 | -295 |
| EBIT | -18.508 | 7.883 | 8.962 | 6.701 | 11.053 | 8.153 | 7.579 | 259 | -3.254 | 32 | -303 | 1.981 | 1.095 |
| Net financials | -15.496 | -3.765 | -2.445 | -2.421 | -1.241 | -1.969 | 1.594 | 343 | -2.964 | 997 | 3.698 | -1.040 | -1.627 |
| Profit before tax | -14.972 | 4.365 | 5.569 | 5.173 | 6.222 | 6.228 | 7.113 | 2.068 | -3.006 | 276 | 3.389 | 1.220 | 63 |
| Tax | -3.480 | 643 | 1.367 | 644 | 860 | 1.392 | 1.868 | 280 | -616 | 256 | -169 | 298 | 38 |
| Net profit | -11.492 | 3.722 | 4.203 | 4.530 | 5.362 | 4.836 | 5.245 | 1.788 | -2.390 | 21 | 3.558 | 923 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168.423 | 168.279 | 175.243 | 175.710 | 180.735 | 183.913 | 182.454 | 120.975 | 100.129 | 59.553 | 58.249 | 89.386 | 58.930 |
| Equity | 34.069 | 39.224 | 43.426 | 47.956 | 53.318 | 58.154 | 63.399 | 65.187 | 62.797 | 22.818 | 4.575 | 1.298 | 1.323 |
| Long-term debt | -100.358 | 103.687 | 102.999 | 101.453 | 98.504 | 94.564 | 35.552 | 33.087 | 19.740 | 14.767 | 13.937 | 26.358 | 25.444 |
| Short-term debt | -23.251 | 13.590 | 14.357 | 13.249 | 14.972 | 15.814 | 75.139 | 14.353 | 9.860 | 15.161 | 32.940 | 54.824 | 25.265 |
| Total debt | -123.610 | 117.277 | 117.355 | 114.702 | 113.476 | 110.378 | 110.691 | 47.440 | 29.600 | 29.929 | 46.877 | 81.181 | 50.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRYGER DEVELOPMENT A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Kryger Sørensen | Chief Executive Officer | 0 companies |