| Revenue | DKK 18,1M | +56% |
| EBITDA | DKK 2,3M | +85% |
| Net profit | DKK 1,4M | +134% |
| Total assets | DKK 7,8M | +31% |
| Equity | DKK 5,5M | +29% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.412 | 7.088 | 8.883 | 11.622 | 18.103 |
| Staff expenses | -8.793 | -8.342 | -8.794 | -10.399 | -15.844 |
| EBITDA | 2.619 | -1.255 | 89 | 1.223 | 2.259 |
| Depreciation & amort. | -375 | -462 | -398 | -432 | -504 |
| EBIT | 2.245 | -1.717 | -309 | 791 | 1.755 |
| Net financials | -31 | -35 | -24 | -6 | -3 |
| Profit before tax | 2.214 | -1.752 | -333 | 785 | 1.752 |
| Tax | 457 | -399 | -81 | 199 | 381 |
| Net profit | 1.758 | -1.353 | -252 | 587 | 1.371 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.391 | 5.136 | 4.916 | 5.933 | 7.780 |
| Equity | 5.497 | 3.944 | 3.692 | 4.279 | 5.515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.720 | 1.192 | 1.224 | 1.654 | 2.028 |
| Total debt | 2.720 | 1.192 | 1.224 | 1.654 | 2.028 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2009 | |
| Former (2) | ||
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2006 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Bach Guldbrand | Board of Directors | 0 companies |
| Emil Aagaard Hansen | Board of Directors | 0 companies |
| Rasmus Hansen | Board of Directors | 0 companies |
| Kari Aagaard Hansen | Board of Directors | 0 companies |