| Revenue | DKK 9,9M | -15% |
| EBITDA | DKK 4,7M | -28% |
| Net profit | DKK 2,9M | -34% |
| Total assets | DKK 13M | -18% |
| Equity | DKK 9,2M | -14% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.090 | 10.700 | 11.926 | 11.610 | 9.894 |
| Staff expenses | -4.536 | -4.863 | -5.183 | -5.045 | -5.193 |
| EBITDA | 3.551 | 5.837 | 6.174 | 6.565 | 4.701 |
| Depreciation & amort. | -910 | -892 | -765 | -893 | -947 |
| EBIT | 2.641 | 4.945 | 5.410 | 5.672 | 3.754 |
| Net financials | -74 | -32 | -96 | -21 | -47 |
| Profit before tax | 2.567 | 4.913 | 5.314 | 5.651 | 3.706 |
| Tax | 566 | 1.081 | 1.180 | 1.243 | 817 |
| Net profit | 2.001 | 3.832 | 4.134 | 4.408 | 2.890 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.593 | 17.264 | 13.602 | 15.956 | 13.008 |
| Equity | 6.882 | 8.214 | 8.348 | 10.756 | 9.246 |
| Long-term debt | 826 | 1.111 | 1.065 | 1.204 | 775 |
| Short-term debt | 2.885 | 7.938 | 4.189 | 3.957 | 2.906 |
| Total debt | 3.711 | 9.049 | 5.253 | 5.161 | 3.682 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Management | Management | 2006 |
KV Founder | Founder | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Markussen | Management | 0 companies |
| Kent Vemgård Kudsk | Founder | 0 companies |