| Revenue | DKK 11,2M | -11% |
| EBITDA | DKK 1,6M | -55% |
| Net profit | DKK -756K | -189% |
| Total assets | DKK 27,5M | -18% |
| Equity | DKK 12,1M | +2% |
| Employees | 33 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.785 | 8.651 | 9.606 | 11.814 | 11.047 | 10.656 | 11.191 | 13.200 | 13.972 | 15.456 | 13.704 | 12.663 | 11.225 |
| Staff expenses | -5.788 | -6.742 | -7.183 | -8.161 | -8.194 | -7.920 | -8.113 | -8.404 | -9.009 | -9.347 | -10.624 | -9.230 | -9.669 |
| EBITDA | 997 | 1.909 | 2.424 | 3.653 | 2.853 | 2.736 | 3.078 | 4.796 | 4.963 | 6.109 | 3.080 | 3.433 | 1.556 |
| Depreciation & amort. | 566 | 455 | 409 | 478 | 436 | -362 | -535 | -341 | -529 | -634 | -627 | -580 | -569 |
| EBIT | 431 | 1.454 | 2.015 | 3.175 | 2.417 | 2.375 | 2.543 | 4.455 | 4.434 | 5.475 | 2.452 | 2.853 | 987 |
| Net financials | -569 | -656 | -790 | -905 | -827 | -795 | -773 | -1.005 | -1.102 | -1.216 | -1.443 | -1.765 | -1.947 |
| Profit before tax | -138 | 798 | 1.225 | 2.270 | 1.589 | 1.580 | 1.770 | 3.450 | 3.331 | 4.259 | 1.009 | 1.088 | -959 |
| Tax | -10 | 306 | 323 | 549 | 356 | 365 | 391 | 768 | 738 | 944 | 230 | 242 | -203 |
| Net profit | -129 | 492 | 902 | 1.721 | 1.233 | 1.214 | 1.380 | 2.682 | 2.593 | 3.314 | 779 | 846 | -756 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.632 | 17.043 | 17.476 | 19.335 | 21.110 | 19.507 | 23.983 | 20.623 | 26.538 | 26.938 | 29.489 | 33.557 | 27.497 |
| Equity | 1.934 | 2.426 | 3.229 | 4.850 | 6.083 | 7.097 | 8.277 | 10.959 | 10.952 | 14.266 | 11.045 | 11.891 | 12.135 |
| Long-term debt | 107 | 0 | 0 | 0 | 139 | 107 | 75 | 175 | 365 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.591 | 14.616 | 14.248 | 14.485 | 14.888 | 12.303 | 15.631 | 9.489 | 15.221 | 12.672 | 18.444 | 21.666 | 15.363 |
| Total debt | 14.697 | 14.616 | 14.248 | 14.485 | 15.026 | 12.410 | 15.706 | 9.664 | 15.586 | 12.672 | 18.444 | 21.666 | 15.363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GT HOLDING, KOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Holst Gosvig | Management | 0 companies |
| Mathias Lorentzen Gosvig | Board of Directors | 0 companies |
| Bente Kathrine Bjerggaard Gosvig | Chairman | 0 companies |
| Niels Andersen Gosvig | Board of Directors | 0 companies |
| Simon Bjerggaard Gosvig | Board of Directors | 0 companies |