| Revenue | DKK -90K | -104% |
| EBITDA | DKK -620K | -145% |
| Net profit | DKK -572K | -162% |
| Total assets | DKK 2,8M | -27% |
| Equity | DKK 903K | -64% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4.277 | 5.385 | 6.105 | 2.189 | -90 |
| Staff expenses | -2.412 | -2.915 | -2.668 | -869 | -216 |
| EBITDA | 1.866 | 2.388 | 3.337 | 1.384 | -620 |
| Depreciation & amort. | -261 | -264 | -191 | -99 | -67 |
| EBIT | 1.605 | 2.123 | 3.146 | 1.285 | -687 |
| Net financials | -61 | -83 | -54 | -71 | -34 |
| Profit before tax | 1.544 | 2.040 | 3.092 | 1.214 | -721 |
| Tax | 347 | 458 | 682 | 288 | -149 |
| Net profit | 1.196 | 1.582 | 2.409 | 926 | -572 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 8.128 | 9.420 | 11.188 | 3.791 | 2.784 |
| Equity | 2.657 | 3.039 | 3.949 | 2.475 | 903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.471 | 6.381 | 7.239 | 1.316 | 1.882 |
| Total debt | 5.471 | 6.381 | 7.239 | 1.316 | 1.882 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KH Unofficial title | Unofficial title | 2024 – 2024 |
DS Management | Management | 2021 – 2024 |
NS Chief Executive Officer | Chief Executive Officer | 2006 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Henning Nielsen | Unofficial title | 0 companies |
| Dorthe Susan Jensen | Management | 0 companies |
| Niels-Henrik Spanggaard Christiansen | Chief Executive Officer | 0 companies |