| Revenue | DKK 4,4M | -14% |
| EBITDA | DKK 169K | -72% |
| Net profit | DKK -459K | -1845% |
| Total assets | DKK 18,9M | -4% |
| Equity | DKK 8,5M | -5% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.491 | 4.488 | 3.735 | 5.124 | 4.423 |
| Staff expenses | -3.917 | -3.795 | -3.885 | -4.527 | -4.254 |
| EBITDA | 377 | 693 | -151 | 597 | 169 |
| Depreciation & amort. | -390 | -413 | -350 | -322 | -293 |
| EBIT | -14 | 280 | -501 | 275 | -124 |
| Net financials | -329 | -258 | -393 | -496 | -404 |
| Profit before tax | -343 | 23 | -894 | -221 | -528 |
| Tax | -85 | -64 | -90 | -197 | -69 |
| Net profit | -258 | 86 | -804 | -24 | -459 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.810 | 18.312 | 18.734 | 19.809 | 18.948 |
| Equity | 4.689 | 4.775 | 3.971 | 8.947 | 8.488 |
| Long-term debt | 3.801 | 3.455 | 3.097 | 2.745 | 2.388 |
| Short-term debt | 11.320 | 10.082 | 11.666 | 8.116 | 8.072 |
| Total debt | 15.121 | 13.537 | 14.762 | 10.861 | 10.460 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LS Management | Management | 2019 |
OG Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2006 – 2019 | |
| Chairman | 2006 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Schou-Jensen | Management | 0 companies |
| Ole Garner Nielsen | Founder | 0 companies |
| Erik Romvig Schou | Chairman | 0 companies |
| Ole Schou-Jensen | Board of Directors | 0 companies |
| Arly Møller Hansen | Board of Directors | 0 companies |
| Licie Nielsen | Chairman | 0 companies |