| Revenue | DKK 5,3M | +4% |
| EBITDA | DKK 551K | +36% |
| Net profit | DKK 453K | +20% |
| Total assets | DKK 3,5M | +0% |
| Equity | DKK 2,8M | +3% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.159 | 4.986 | 5.505 | 5.106 | 5.298 |
| Staff expenses | -3.848 | -4.476 | -4.710 | -4.702 | -4.748 |
| EBITDA | 311 | 510 | 794 | 404 | 551 |
| Depreciation & amort. | -123 | -130 | -76 | -27 | -20 |
| EBIT | 188 | 380 | 719 | 377 | 530 |
| Net financials | 44 | -175 | 84 | 110 | 54 |
| Profit before tax | 232 | 205 | 802 | 488 | 584 |
| Tax | 51 | 46 | 178 | 111 | 131 |
| Net profit | 181 | 159 | 624 | 376 | 453 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.016 | 3.437 | 4.046 | 3.497 | 3.514 |
| Equity | 2.546 | 2.525 | 2.989 | 2.746 | 2.823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 467 | 912 | 1.057 | 751 | 691 |
| Total debt | 467 | 912 | 1.057 | 751 | 691 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2006 |
| Former (1) | ||
OB Management | Management | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2006 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Mølgaard Bertelsen | Management | 0 companies |
| Ole Brandhøj | Management | 0 companies |
| Henriette Mølgaard Andersen | Board of Directors | 0 companies |
| Jannik Syd Thomsen | Board of Directors | 0 companies |
| Dennis Brandhøj Thomsen | Board of Directors | 0 companies |
| Rasmus Hesselberg Thomsen | Board of Directors | 0 companies |