| Revenue | DKK 217K | -35% |
| EBITDA | DKK 217K | -35% |
| Net profit | DKK -50K | -315% |
| Total assets | DKK 5,7M | -3% |
| Equity | DKK 1,2M | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 179 | 307 | 253 | 332 | 217 |
| Staff expenses | -31 | -18 | -0 | -0 | -0 |
| EBITDA | 148 | 289 | 253 | 332 | 217 |
| Depreciation & amort. | -44 | -67 | -67 | -67 | -67 |
| EBIT | 104 | 222 | 186 | 266 | 151 |
| Net financials | 65 | 86 | 43 | -233 | -176 |
| Profit before tax | 169 | 308 | 230 | 32 | -25 |
| Tax | 57 | 97 | 80 | 44 | 24 |
| Net profit | 112 | 211 | 150 | -12 | -50 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.646 | 6.005 | 5.906 | 5.890 | 5.708 |
| Equity | 6.011 | 1.122 | 1.272 | 1.260 | 1.210 |
| Long-term debt | 3.395 | 3.126 | 2.767 | 2.636 | 2.460 |
| Short-term debt | 240 | 1.756 | 1.868 | 1.994 | 2.037 |
| Total debt | 3.635 | 4.883 | 4.635 | 4.630 | 4.497 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Management | Management | 2024 |
PS Founder | Founder | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 100% | 100% | 2007 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Sejer Jensen | Management | 0 companies |
| Preben Sejer Jensen | Founder | 0 companies |