| Revenue | DKK 331K | -59% |
| EBITDA | DKK 279K | -63% |
| Net profit | DKK 85K | -82% |
| Total assets | DKK 7,8M | +2% |
| Equity | DKK 3,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 375 | 580 | 360 | 556 | 546 | 727 | 705 | 346 | 430 | 547 | 404 | 566 | 801 | 331 |
| Staff expenses | -0 | -0 | -0 | -4 | -4 | -51 | -54 | -50 | -50 | -50 | -50 | -50 | -51 | -52 |
| EBITDA | 375 | 576 | 360 | 552 | 545 | 676 | 651 | 296 | 380 | 497 | 354 | 516 | 751 | 279 |
| Depreciation & amort. | 33 | -52 | -62 | -74 | -100 | -131 | -154 | -118 | -115 | -96 | -67 | -52 | -59 | -62 |
| EBIT | 342 | 523 | 298 | 477 | 444 | 544 | 497 | 179 | 264 | 400 | 286 | 465 | 691 | 217 |
| Net financials | -224 | -237 | -321 | -157 | -237 | -207 | -165 | -146 | -212 | -103 | -98 | -102 | -89 | -105 |
| Profit before tax | 118 | 286 | -22 | 320 | 207 | 338 | 332 | 32 | 52 | 297 | 189 | 363 | 603 | 111 |
| Tax | 37 | 12 | 4 | 97 | 64 | 82 | 81 | 15 | -4 | 76 | 52 | 70 | 133 | 27 |
| Net profit | 81 | 274 | -26 | 223 | 143 | 255 | 251 | 17 | 56 | 222 | 137 | 293 | 469 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.656 | 4.949 | 4.998 | 5.125 | 7.117 | 7.343 | 7.711 | 7.155 | 7.025 | 7.386 | 7.350 | 7.414 | 7.660 | 7.849 |
| Equity | 1.274 | 1.569 | 1.543 | 1.766 | 1.909 | 2.165 | 2.416 | 2.433 | 2.489 | 2.711 | 2.848 | 3.140 | 3.610 | 3.694 |
| Long-term debt | 1.883 | 1.741 | 2.111 | 3.144 | 6.127 | 5.775 | 5.433 | 5.056 | 4.790 | 2.417 | 2.162 | 1.914 | 1.630 | 1.959 |
| Short-term debt | 821 | 982 | 684 | 678 | 899 | 985 | 1.236 | 885 | 881 | 1.260 | 1.291 | 1.285 | 1.334 | 1.097 |
| Total debt | 2.704 | 2.724 | 2.795 | 3.360 | 7.026 | 6.760 | 6.669 | 5.941 | 5.670 | 3.678 | 3.453 | 3.199 | 2.964 | 3.056 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|