| Revenue | DKK 87,5M | +10% |
| EBITDA | DKK 6,6M | -5% |
| Net profit | DKK 6,2M | -6% |
| Total assets | DKK 27,5M | -5% |
| Equity | DKK 15,2M | +9% |
| Employees | 81 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 47.819 | 59.943 | 77.143 | 79.819 | 87.546 |
| Staff expenses | -44.618 | -52.728 | -68.292 | -72.874 | -80.909 |
| EBITDA | 3.201 | 7.214 | 8.851 | 6.945 | 6.632 |
| Depreciation & amort. | -145 | -181 | -357 | -333 | -352 |
| EBIT | 3.056 | 7.033 | 8.494 | 6.613 | 6.280 |
| Net financials | -20 | -83 | -89 | -47 | -105 |
| Profit before tax | 3.036 | 6.950 | 8.406 | 6.565 | 6.175 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.036 | 6.950 | 8.406 | 6.565 | 6.175 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.701 | 23.633 | 27.441 | 28.865 | 27.517 |
| Equity | 6.152 | 10.087 | 13.313 | 13.992 | 15.247 |
| Long-term debt | 1.958 | 2.006 | 2.094 | 2.154 | 2.241 |
| Short-term debt | 10.591 | 11.539 | 12.034 | 12.718 | 10.029 |
| Total debt | 12.549 | 13.546 | 14.128 | 14.873 | 12.270 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2008 | |
| Chairman | 2007 – 2008 | |
| Chairman | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Molt Wengel | Founder | 0 companies |
| Georg Petersen | Board of Directors | 0 companies |
| Thomas Mardahl Petersen | Chairman | 0 companies |
| Mikkel Regin Stevns Hansen | Chairman | 0 companies |