| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 853 | 311 | -46 | -59 | 191 | 131 | 110 | 135 | 112 | 25 | -8 | 6 | 0 | 0 |
| Staff expenses | -702 | -812 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 151 | -501 | -79 | -59 | 191 | 131 | 110 | 135 | 92 | 25 | -8 | 6 | 0 | 0 |
| Depreciation & amort. | 47 | 141 | 8 | 11 | 3 | -2 | -3 | -16 | -4 | -11 | -0 | -0 | -0 | -0 |
| EBIT | 104 | -642 | -87 | -70 | 189 | 129 | 107 | 120 | 88 | 14 | -8 | 6 | 0 | 0 |
| Net financials | -70 | -81 | -95 | -98 | -100 | -71 | -61 | -63 | -66 | -70 | -0 | 0 | 0 | 0 |
| Profit before tax | 34 | -723 | -182 | -168 | 88 | 58 | 45 | 56 | 22 | -56 | -8 | 6 | 0 | 0 |
| Tax | 7 | -180 | -41 | -37 | 20 | 13 | 10 | 12 | 17 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 27 | -543 | -141 | -132 | 68 | 46 | 35 | 44 | 5 | -56 | -8 | 6 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 835 | 354 | 167 | 66 | 42 | 105 | 19 | 28 | 43 | 0 | 2 | 0 | 0 | 0 |
| Equity | -780 | -1.323 | -1.464 | -1.595 | -1.527 | -1.481 | -1.446 | -1.402 | -1.397 | -1.453 | -1.461 | 0 | 0 | 0 |
| Long-term debt | 1.002 | 1.016 | 1.061 | 1.114 | 1.152 | 1.203 | 1.257 | 1.315 | 1.376 | 1.439 | 1.439 | 0 | 0 | 0 |
| Short-term debt | 413 | 644 | 570 | 547 | 417 | 383 | 208 | 115 | 65 | 14 | 24 | 0 | 0 | 0 |
| Total debt | 1.415 | 1.660 | 1.631 | 1.661 | 1.569 | 1.586 | 1.465 | 1.430 | 1.440 | 1.453 | 1.463 | 0 | 0 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Schwarz | Chairman | 0 companies |
| Lauge Juul | Board of Directors | 0 companies |
| Helle Juul-Sørensen | Board of Directors | 0 companies |