| Revenue | DKK 381K | +11% |
| EBITDA | DKK 65K | -79% |
| Net profit | DKK 519 | -100% |
| Total assets | DKK 1,1M | -7% |
| Equity | DKK 688K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 720 | 484 | 476 | 164 | -126 | 233 | 48 | 90 | 161 | 68 | 556 | 341 | 381 |
| Staff expenses | -642 | -573 | -383 | -303 | -93 | -36 | -36 | -36 | -36 | -56 | -36 | -36 | -316 |
| EBITDA | 78 | -88 | 93 | -140 | -219 | 197 | 12 | 54 | 125 | 12 | 520 | 305 | 65 |
| Depreciation & amort. | 3 | -3 | -3 | -3 | -1 | -5 | -3 | -3 | -3 | -3 | -6 | -36 | -36 |
| EBIT | 75 | -91 | 90 | -143 | -220 | 192 | 9 | 51 | 122 | 9 | 514 | 270 | 29 |
| Net financials | 3 | 4 | -1 | -2 | -14 | -13 | -11 | -11 | -13 | -10 | -9 | -39 | -24 |
| Profit before tax | 79 | -49 | 89 | -144 | -234 | 179 | -3 | 40 | 109 | -1 | 504 | 231 | 4 |
| Tax | 26 | 19 | 27 | -31 | 31 | -42 | 0 | 9 | 26 | 0 | 111 | 54 | 4 |
| Net profit | 52 | -68 | 62 | -114 | -265 | 222 | -3 | 31 | 83 | -1 | 393 | 177 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 354 | 296 | 285 | 382 | 109 | 274 | 266 | 329 | 423 | 378 | 863 | 1.208 | 1.127 |
| Equity | 170 | 102 | 165 | 51 | -214 | 7 | 5 | 36 | 119 | 118 | 511 | 688 | 688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 194 | 121 | 331 | 323 | 267 | 262 | 294 | 304 | 260 | 349 | 517 | 436 |
| Total debt | 184 | 194 | 121 | 331 | 323 | 267 | 262 | 294 | 304 | 260 | 349 | 517 | 436 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|