| Revenue | DKK 1,4M | +29% |
| EBITDA | DKK 413K | +371% |
| Net profit | DKK 315K | -63% |
| Total assets | DKK 1,3M | -32% |
| Equity | DKK 1M | +7% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.542 | 2.748 | 2.231 | 1.078 | 1.392 |
| Staff expenses | -1.089 | -1.290 | -1.384 | -991 | -979 |
| EBITDA | 453 | 1.458 | 847 | 88 | 413 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 453 | 1.458 | 847 | 88 | 413 |
| Net financials | 48 | 560 | -1.534 | 987 | -7 |
| Profit before tax | 500 | 2.019 | -687 | 1.075 | 405 |
| Tax | 111 | 445 | -146 | 234 | 90 |
| Net profit | 389 | 1.574 | -541 | 841 | 315 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.516 | 5.639 | 4.203 | 1.912 | 1.307 |
| Equity | 1.163 | 2.236 | 95 | 936 | 1.001 |
| Long-term debt | 0 | 0 | 3.768 | 0 | 0 |
| Short-term debt | 2.209 | 3.386 | 341 | 976 | 306 |
| Total debt | 2.209 | 3.386 | 4.108 | 976 | 306 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LØ Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2017 | |
| Chairman | 2017 | |
| Former (3) | ||
| Chairman | 2006 – 2017 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2006 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ørtoft | Chief Executive Officer | 0 companies |
| Frederik Hellesøe Ørtoft | Deputy Chairman | 0 companies |
| Charlotte Hellesøe Ørtoft | Chairman | 0 companies |
| Nikolaj Henum | Chairman | 0 companies |
| Thorleif Mortensen | Board of Directors | 0 companies |
| Finn Kollerup | Board of Directors | 0 companies |