| Revenue | DKK 17K | -21% |
| EBITDA | DKK 17K | -21% |
| Net profit | DKK -56K | -440% |
| Total assets | DKK 842K | -1% |
| Equity | DKK -1,8M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 17 | 8 | 4 | -8 | 33 | 33 | 23 | 30 | 152 | 37 | 45 | 22 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 4 | -9 | 4 | -8 | 33 | 33 | 23 | 30 | 152 | 37 | 45 | 22 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -5 | -0 |
| EBIT | 6 | 4 | -9 | -9 | -21 | 20 | 20 | 10 | 17 | 139 | 24 | 32 | 17 | 17 |
| Net financials | 276 | 7 | -606 | 120 | 167 | 214 | -13 | -700 | 7 | -1.970 | -10 | -31 | -1 | -74 |
| Profit before tax | 282 | 11 | -615 | 111 | 146 | 234 | 7 | -690 | 24 | -1.831 | 14 | 1 | 17 | -56 |
| Tax | -3 | -2 | 41 | -37 | -7 | 3 | 3 | 1 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 284 | 13 | -656 | 148 | 153 | 231 | 4 | -691 | 22 | -1.831 | 14 | 1 | 17 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.742 | 1.764 | 1.324 | 2.288 | 2.429 | 2.678 | 2.663 | 1.946 | 2.054 | 441 | 429 | 441 | 849 | 842 |
| Equity | -40 | -27 | -683 | 69 | 222 | 453 | 457 | -234 | -134 | -1.813 | -1.799 | -1.798 | -1.781 | -1.838 |
| Long-term debt | 1.691 | 1.691 | 1.993 | 1.999 | 1.923 | 1.919 | 1.908 | 2.039 | 2.023 | 2.227 | 2.223 | 2.234 | 2.631 | 687 |
| Short-term debt | 91 | 101 | 13 | 87 | 157 | 177 | 165 | 8 | 13 | 27 | 6 | 6 | 0 | 1.993 |
| Total debt | 1.782 | 1.791 | 2.007 | 2.086 | 2.080 | 2.095 | 2.074 | 2.047 | 2.036 | 2.255 | 2.228 | 2.239 | 2.631 | 2.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hammer-Pedersen | Audit | 0 companies |