| Revenue | DKK 2,5M | -21% |
| EBITDA | DKK 757K | -29% |
| Net profit | DKK 402K | -37% |
| Total assets | DKK 5,1M | -6% |
| Equity | DKK 1,4M | -14% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.535 | 2.896 | 3.174 | 3.168 | 2.511 |
| Staff expenses | -1.919 | -1.936 | -2.370 | -2.107 | -1.755 |
| EBITDA | 616 | 960 | 803 | 1.061 | 757 |
| Depreciation & amort. | -96 | -88 | -113 | -155 | -119 |
| EBIT | 520 | 872 | 691 | 906 | 638 |
| Net financials | -98 | -92 | -95 | -87 | -115 |
| Profit before tax | 422 | 780 | 596 | 819 | 523 |
| Tax | 94 | 172 | 135 | 182 | 121 |
| Net profit | 328 | 608 | 460 | 637 | 402 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.097 | 5.669 | 5.005 | 5.463 | 5.118 |
| Equity | 1.191 | 1.669 | 1.460 | 1.637 | 1.402 |
| Long-term debt | 2.701 | 2.408 | 2.269 | 2.127 | 1.660 |
| Short-term debt | 1.131 | 1.488 | 1.162 | 1.582 | 1.915 |
| Total debt | 3.832 | 3.896 | 3.431 | 3.710 | 3.575 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Management | Management | 2006 |
PA Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2006 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Honoré | Management | 0 companies |
| Per Asmussen | Founder | 0 companies |
| Bjarne Vogt Johnsen | Board of Directors | 0 companies |
| Asmus Morten Schmidt | Chairman | 0 companies |
| Amalie Dyrgaard Honoré | Board of Directors | 0 companies |