| Revenue | DKK 8M | -12% |
| EBITDA | DKK 13K | -97% |
| Net profit | DKK 47K | -89% |
| Total assets | DKK 4M | +13% |
| Equity | DKK 2,3M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 8.425 | 8.667 | 8.938 | 9.234 | 9.067 | 7.997 |
| Staff expenses | -1.549 | -1.639 | -1.852 | -1.894 | -1.939 | -1.890 |
| EBITDA | 660 | 269 | 370 | 393 | 489 | 13 |
| Depreciation & amort. | -108 | -142 | -80 | -87 | -93 | -75 |
| EBIT | 552 | 127 | 291 | 306 | 396 | -62 |
| Net financials | 172 | 181 | 157 | 180 | 150 | 121 |
| Profit before tax | 725 | 308 | 447 | 486 | 545 | 59 |
| Tax | 181 | 77 | 99 | 121 | 126 | 12 |
| Net profit | 544 | 231 | 348 | 366 | 420 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.715 | 2.836 | 3.374 | 3.900 | 3.547 | 4.000 |
| Equity | 1.939 | 2.024 | 2.225 | 2.391 | 2.361 | 2.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 775 | 812 | 1.148 | 1.509 | 1.186 | 1.686 |
| Total debt | 775 | 812 | 1.148 | 1.509 | 1.186 | 1.686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2017 | — | — |
AR Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NDI A/S | Company | 100.0% | 100.0% | 2017 |
ALLAN RØN HOLDING ApS | Company | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| René Kristensen | Management | 0 companies |
| Allan Røn | Management | 0 companies |
| Anja Kjær Kristensen | Board of Directors | 0 companies |
| Benny Kristensen | Chairman | 0 companies |