| Revenue | DKK 414K | +48% |
| EBITDA | DKK 414K | +48% |
| Net profit | DKK 326K | +64% |
| Total assets | DKK 757K | +44% |
| Equity | DKK 570K | +50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -102 | 322 | -25 | -1 | 44 | 179 | -49 | 81 | 53 | 8 | 49 | 258 | 279 | 414 |
| Staff expenses | -69 | -354 | -0 | -0 | -146 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -32 | -25 | -1 | -102 | 179 | -49 | 81 | 53 | 8 | 49 | 258 | 279 | 414 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -53 | -53 | -53 | -53 | -18 | -0 |
| EBIT | -33 | -32 | -25 | -1 | -102 | 179 | -49 | 45 | 0 | -45 | -4 | 205 | 262 | 414 |
| Net financials | 0 | 0 | -6 | -1 | -1 | -5 | -1 | -1 | -2 | -1 | -1 | -3 | -5 | 2 |
| Profit before tax | -33 | -32 | -30 | -2 | -104 | 175 | -50 | 44 | -2 | -46 | -5 | 201 | 256 | 416 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3 | -0 | 7 | -1 | -3 | -3 | 42 | 58 | 90 |
| Net profit | -33 | -32 | -30 | -2 | -104 | 172 | -50 | 37 | -1 | -43 | -2 | 159 | 198 | 326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 0 | 0 | 71 | 40 | 176 | 140 | 339 | 316 | 224 | 233 | 377 | 527 | 757 |
| Equity | 92 | 0 | 0 | 28 | -75 | 97 | 100 | 137 | 136 | 93 | 91 | 250 | 379 | 570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -46 | 0 | 0 | 42 | 116 | 80 | 40 | 195 | 175 | 128 | 142 | 127 | 148 | 187 |
| Total debt | -46 | 0 | 0 | 42 | 116 | 80 | 40 | 195 | 175 | 128 | 142 | 127 | 148 | 187 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|