| Revenue | DKK 27K | -38% |
| EBITDA | DKK -246K | -762% |
| Net profit | DKK -260K | -1445% |
| Total assets | DKK 102K | -85% |
| Equity | DKK 12K | -96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 311 | 244 | 281 | 223 | 243 | 202 | 58 | 42 | 37 | 44 | 44 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 92 | 17 | 152 | 97 | 74 | 31 | -76 | 17 | -16 | 35 | 37 | -246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 92 | 17 | 152 | 97 | 74 | 31 | -76 | 17 | -16 | 35 | 37 | -246 |
| Net financials | -51 | -58 | -60 | -68 | -68 | -64 | -52 | -27 | -19 | -19 | -16 | -18 | -14 |
| Profit before tax | 12 | 34 | -44 | 84 | 29 | 10 | -21 | -103 | -2 | -35 | 19 | 19 | -260 |
| Tax | 3 | 5 | -0 | 20 | 6 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9 | 28 | -44 | 64 | 22 | 8 | -21 | -103 | -2 | -35 | 19 | 19 | -260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.522 | 1.692 | 1.633 | 1.629 | 1.625 | 1.579 | 1.590 | 643 | 641 | 659 | 659 | 667 | 102 |
| Equity | 385 | 413 | 366 | 431 | 453 | 397 | 373 | 271 | 268 | 233 | 252 | 271 | 12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 686 | 656 | 217 | 288 | 263 | 241 | 225 | 0 |
| Short-term debt | 1.138 | 1.279 | 1.267 | 1.198 | 1.173 | 496 | 561 | 155 | 85 | 164 | 167 | 171 | 91 |
| Total debt | 1.138 | 1.279 | 1.267 | 1.198 | 1.173 | 1.182 | 1.217 | 372 | 373 | 426 | 407 | 396 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mugge Elmstrøm | Management | 0 companies |