| Revenue | DKK -18K | +22% |
| EBITDA | DKK -18K | -22% |
| Net profit | DKK -14K | -26% |
| Total assets | DKK 87K | -34% |
| Equity | DKK -152K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -255 | -13 | -9 | -14 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -255 | -13 | -9 | -14 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -255 | -13 | -9 | -14 | -17 |
| Net financials | 4 | -13 | -1 | 0 | 0 |
| Profit before tax | -251 | -26 | -9 | -14 | -17 |
| Tax | -63 | 6 | -9 | -3 | -4 |
| Net profit | -188 | -33 | -0 | -11 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 157 | 137 | 138 | 132 | 87 |
| Equity | -95 | -127 | -128 | -139 | -152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 265 | 265 | 271 | 239 |
| Total debt | 251 | 265 | 265 | 271 | 239 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
MT Unofficial title | Unofficial title | 2017 – 2018 |
TJ Chief Executive Officer | Chief Executive Officer | 2006 – 2008 |
HI Chief Executive Officer | Chief Executive Officer | 2008 – 2008 |
RE Management | Management | 2009 – 2010 |
CN Chief Executive Officer | Chief Executive Officer | 2008 – 2009 |
EB Chief Executive Officer | Chief Executive Officer | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2006 – 2017 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2006 – 2013 | |
| Deputy Chairman | 2013 – 2017 | |
| Deputy Chairman | 2006 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Unofficial title | 0 companies |
| Thomas Jellum | Chief Executive Officer | 0 companies |
| Henry Ingolf Johansen | Chief Executive Officer | 0 companies |
| René Elster | Management | 0 companies |
| Carsten Normann | Chief Executive Officer | 0 companies |
| Esben Bay Jørgensen | Chief Executive Officer | 0 companies |
| Bernd Petersen | Chairman | 0 companies |
| Millie Korsdal Johansen | Board of Directors | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Jesper Wadum Nielsen | Deputy Chairman | 0 companies |
| Thomas Jarl Dywremose | Deputy Chairman | 0 companies |