| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +27% |
| Net profit | DKK -272K | -133% |
| Total assets | DKK 5M | -5% |
| Equity | DKK 5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -19 | -17 | -4 | 7 | 4 | -7 | -5 | -6 | -8 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -25 | -10 | -13 | -0 | -4 | -15 | -13 | -11 | -16 | -14 | -17 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -25 | -10 | -13 | -0 | -4 | -15 | -13 | -11 | -16 | -14 | -17 | -12 |
| Net financials | 199 | 86 | 301 | 86 | 439 | -1.897 | -168 | 956 | 513 | 1.474 | -881 | 830 | -259 |
| Profit before tax | 169 | 61 | 291 | 72 | 428 | -1.901 | -184 | 943 | 502 | 1.457 | -894 | 813 | -272 |
| Tax | 43 | 28 | 59 | 21 | 94 | -0 | -0 | -0 | -0 | 187 | -0 | -0 | -0 |
| Net profit | 126 | 33 | 232 | 51 | 335 | -1.901 | -184 | 943 | 502 | 1.271 | -894 | 813 | -272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.241 | 4.312 | 4.537 | 4.531 | 4.806 | 2.807 | 2.616 | 3.559 | 4.060 | 5.502 | 4.584 | 5.257 | 4.986 |
| Equity | 4.053 | 4.086 | 4.319 | 4.370 | 4.704 | 2.794 | 2.603 | 3.546 | 4.047 | 5.318 | 4.424 | 5.237 | 4.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 204 | 198 | 161 | 102 | 13 | 13 | 13 | 13 | 184 | 160 | 20 | 20 |
| Total debt | 169 | 204 | 198 | 161 | 102 | 13 | 13 | 13 | 13 | 184 | 160 | 20 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|