| Revenue | DKK 2,8M | +63% |
| EBITDA | DKK 411K | +35% |
| Net profit | DKK 309K | +38% |
| Total assets | DKK 1,2M | +10% |
| Equity | DKK 458K | +31% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 866 | 1.406 | 1.515 | 1.743 | 2.843 |
| Staff expenses | -928 | -1.158 | -954 | -1.439 | -2.432 |
| EBITDA | -63 | 248 | 561 | 305 | 411 |
| Depreciation & amort. | -11 | -10 | -7 | -4 | -2 |
| EBIT | -74 | 238 | 554 | 300 | 409 |
| Net financials | 4 | -15 | -4 | 0 | -6 |
| Profit before tax | -69 | 223 | 550 | 301 | 403 |
| Tax | -15 | 49 | 121 | 77 | 94 |
| Net profit | -54 | 174 | 429 | 223 | 309 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 709 | 956 | 1.152 | 1.069 | 1.172 |
| Equity | 244 | 299 | 613 | 348 | 458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 465 | 657 | 538 | 721 | 714 |
| Total debt | 465 | 657 | 538 | 721 | 714 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MJ Management | Management | 2023 |
EK Founder | Founder | 2006 |
RK Chief Executive Officer | Chief Executive Officer | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Juhl Salling | Management | 0 companies |
| Erling Kjær Jensen | Founder | 0 companies |
| Rolf Kjær Jensen | Chief Executive Officer | 0 companies |