| Revenue | DKK -42K | -4% |
| EBITDA | DKK -42K | +4% |
| Net profit | DKK 232K | -69% |
| Total assets | DKK 8M | -1% |
| Equity | DKK 8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -31 | -22 | -24 | -17 | -27 | -17 | -34 | -41 | -40 | -31 | -44 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -31 | -22 | -24 | -17 | -27 | -17 | -34 | -41 | -40 | -31 | -44 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -31 | -22 | -24 | -17 | -27 | -17 | -34 | -41 | -40 | -31 | -44 | -42 |
| Net financials | 454 | 330 | 175 | 619 | 61 | 402 | -907 | 1.025 | 834 | 1.230 | -101 | 1.004 | 329 |
| Profit before tax | 431 | 299 | 153 | 595 | 44 | 376 | -924 | 991 | 793 | 1.190 | -132 | 960 | 287 |
| Tax | 108 | 75 | 38 | 140 | 10 | 83 | -203 | 218 | 174 | 256 | -94 | 222 | 55 |
| Net profit | 323 | 224 | 115 | 455 | 34 | 293 | -720 | 773 | 628 | 934 | -38 | 738 | 232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.928 | 5.861 | 5.880 | 6.220 | 6.157 | 6.331 | 5.515 | 6.203 | 6.856 | 7.735 | 7.415 | 8.112 | 7.996 |
| Equity | 5.867 | 5.836 | 5.753 | 6.208 | 6.122 | 6.312 | 5.471 | 6.136 | 6.653 | 7.475 | 7.322 | 7.942 | 7.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 25 | 127 | 12 | 35 | 19 | 43 | 67 | 203 | 261 | 93 | 170 | 23 |
| Total debt | 60 | 25 | 127 | 12 | 35 | 19 | 43 | 67 | 203 | 261 | 93 | 170 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|