| Revenue | DKK 378K | -78% |
| EBITDA | DKK 378K | -78% |
| Net profit | DKK 294K | -78% |
| Total assets | DKK 1,2M | -6% |
| Equity | DKK 718K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 782 | 836 | 1.050 | 961 | 1.283 | 1.394 | 1.475 | 1.011 | 999 | 1.183 | 1.055 | 1.753 | 378 |
| Staff expenses | -528 | -525 | -470 | -503 | -518 | -530 | -609 | -609 | -644 | -659 | -678 | -3 | -0 |
| EBITDA | 254 | 311 | 580 | 457 | 765 | 767 | 786 | 403 | 354 | 524 | 377 | 1.750 | 378 |
| Depreciation & amort. | 27 | -21 | -11 | -34 | -34 | -41 | -61 | -30 | -29 | -29 | -52 | -11 | -0 |
| EBIT | 227 | 290 | 569 | 423 | 731 | 727 | 726 | 373 | 326 | 495 | 325 | 1.739 | 378 |
| Net financials | 1 | -3 | -81 | 1 | -19 | -54 | -22 | -6 | -8 | -7 | -6 | -2 | -1 |
| Profit before tax | 228 | 287 | 489 | 424 | 713 | 672 | 704 | 366 | 318 | 488 | 319 | 1.737 | 377 |
| Tax | 61 | 80 | 131 | 104 | 163 | 147 | 158 | 94 | 74 | 111 | 74 | 382 | 83 |
| Net profit | 168 | 208 | 358 | 320 | 550 | 525 | 545 | 273 | 244 | 378 | 245 | 1.355 | 294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 893 | 1.862 | 2.583 | 2.694 | 3.016 | 4.212 | 4.479 | 1.613 | 1.232 | 1.226 | 1.275 | 1.306 | 1.232 |
| Equity | 627 | 738 | 997 | 1.218 | 1.666 | 2.088 | 2.528 | 1.271 | 715 | 893 | 838 | 874 | 718 |
| Long-term debt | 0 | 0 | 1.189 | 1.106 | 828 | 1.499 | 1.441 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 1.124 | 397 | 370 | 522 | 625 | 510 | 339 | 516 | 333 | 438 | 431 | 514 |
| Total debt | 266 | 1.124 | 1.585 | 1.476 | 1.350 | 2.124 | 1.951 | 339 | 516 | 333 | 438 | 431 | 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Curtsen Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Curtsen | Management | 0 companies |