| Revenue | DKK 42K | -48% |
| EBITDA | DKK -10K | -152% |
| Net profit | DKK -63K | -1152% |
| Total assets | DKK 1,3M | -20% |
| Equity | DKK 1,2M | +928% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 59 | 29 | 60 | 42 | 50 | 45 | 25 | 33 | 81 | 107 | 81 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79 | 38 | -12 | 47 | 26 | 37 | 34 | 13 | 33 | 73 | 98 | 19 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -57 | -0 | -52 |
| EBIT | 79 | 38 | -12 | 47 | 26 | 37 | 34 | 13 | 33 | 14 | 41 | 19 | -62 |
| Net financials | -23 | -17 | -21 | -27 | -40 | -42 | -40 | -20 | 0 | -14 | -17 | -24 | -0 |
| Profit before tax | 55 | 21 | -33 | 20 | -14 | -5 | -6 | -6 | 33 | 0 | 24 | -5 | -63 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 55 | 21 | -33 | 20 | -14 | -5 | -6 | -6 | 33 | 0 | 24 | -5 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.526 | 1.517 | 1.539 | 1.592 | 1.584 | 1.536 | 1.529 | 1.527 | 1.544 | 1.535 | 1.529 | 1.561 | 1.255 |
| Equity | 97 | 118 | 92 | 118 | 111 | 120 | 119 | 119 | 150 | 193 | 149 | 120 | 1.234 |
| Long-term debt | 1.136 | 1.136 | 1.136 | 1.136 | 1.136 | 1.095 | 1.052 | 1.010 | 972 | 925 | 883 | 891 | 0 |
| Short-term debt | 293 | 264 | 311 | 338 | 337 | 321 | 358 | 399 | 423 | 417 | 497 | 550 | 21 |
| Total debt | 1.429 | 1.400 | 1.447 | 1.474 | 1.473 | 1.416 | 1.410 | 1.408 | 1.395 | 1.342 | 1.380 | 1.441 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 2006 | — | — |
AR Founder | Founder | 2006 | — | — |
AD Founder | Founder | 2006 | — | — |
JF Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
The Business Club | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Gundersen | Founder | 0 companies |
| ACACIA RESORTS TLD | Founder | 0 companies |
| Anette Djørup Gundersen | Founder | 0 companies |
| Jørgen Frederik Steffensen | Management | 0 companies |