| Revenue | DKK 1,1M | -7% |
| EBITDA | DKK 305K | +174% |
| Net profit | DKK 191K | +1285% |
| Total assets | DKK 1,4M | +38% |
| Equity | DKK 321K | +146% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.330 | 1.214 | 1.341 | 792 | 1.057 | 1.171 | 2.310 | 1.941 | 1.827 | 2.569 | 986 | 1.945 | 1.155 | 1.071 |
| Staff expenses | -1.207 | -1.285 | -940 | -756 | -979 | -1.236 | -1.694 | -1.587 | -1.710 | -1.846 | -1.683 | -1.796 | -1.043 | -766 |
| EBITDA | 123 | -72 | 401 | 36 | 77 | -64 | 617 | 354 | 117 | 723 | -697 | 149 | 111 | 305 |
| Depreciation & amort. | -118 | -114 | -115 | -84 | -80 | -96 | -83 | -151 | -157 | -185 | -196 | -140 | -65 | -32 |
| EBIT | 5 | -186 | 287 | -48 | -2 | -161 | 533 | 204 | -40 | 537 | -892 | 9 | 46 | 273 |
| Net financials | -22 | -29 | -15 | -8 | -10 | -8 | -7 | -3 | -5 | -5 | -2 | -17 | -67 | -25 |
| Profit before tax | -10 | -96 | 271 | -56 | -12 | -169 | 526 | 201 | -44 | 532 | -894 | -8 | -20 | 248 |
| Tax | 4 | 59 | 72 | -10 | -2 | -38 | 117 | 48 | 16 | 120 | -195 | 0 | -4 | 57 |
| Net profit | -14 | -155 | 199 | -46 | -10 | -131 | 409 | 152 | -60 | 413 | -699 | -9 | -16 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.014 | 1.019 | 892 | 812 | 794 | 707 | 1.163 | 1.306 | 1.354 | 1.842 | 1.073 | 1.190 | 1.004 | 1.387 |
| Equity | 489 | 237 | 436 | 291 | 180 | 49 | 458 | 557 | 441 | 854 | 155 | 147 | 131 | 321 |
| Long-term debt | 77 | 48 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 123 | 123 | 123 | 181 | 187 |
| Short-term debt | 422 | 734 | 443 | 517 | 613 | 648 | 673 | 720 | 868 | 825 | 795 | 920 | 692 | 878 |
| Total debt | 500 | 782 | 443 | 517 | 613 | 658 | 673 | 720 | 868 | 949 | 918 | 1.043 | 873 | 1.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Golden Boy Corp ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Jung Svendsen | Management | 0 companies |