| Revenue | DKK 454K | +35% |
| EBITDA | DKK 454K | +35% |
| Net profit | DKK 124K | +261% |
| Total assets | DKK 4,3M | +0% |
| Equity | DKK 1,1M | +12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 493 | -17 | 383 | 336 | 454 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 493 | -17 | 383 | 336 | 454 |
| Depreciation & amort. | -114 | -114 | -114 | -114 | -114 |
| EBIT | 379 | -130 | 269 | 222 | 340 |
| Net financials | -62 | -87 | -61 | -178 | -180 |
| Profit before tax | 317 | -218 | 209 | 44 | 160 |
| Tax | 62 | -33 | 46 | 10 | 36 |
| Net profit | 256 | -184 | 163 | 34 | 124 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.846 | 4.762 | 4.511 | 4.340 | 4.319 |
| Equity | 1.172 | 987 | 1.150 | 1.021 | 1.145 |
| Long-term debt | 3.087 | 2.923 | 2.774 | 2.718 | 2.593 |
| Short-term debt | 588 | 851 | 586 | 601 | 581 |
| Total debt | 3.674 | 3.775 | 3.361 | 3.319 | 3.174 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2006 – 2019 | |
| Board of Directors | 2006 – 2019 | |
| Chairman | 2006 – 2019 | |
| Board of Directors | 2006 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bo Mikkelsen | Management | 0 companies |
| Tim Christensen | Board of Directors | 0 companies |
| Lars Rahbek Andresen | Board of Directors | 0 companies |
| Søren Lindhard Andersen | Chairman | 0 companies |
| Jesper Haugaard | Board of Directors | 0 companies |