| Revenue | DKK 60K | +0% |
| EBITDA | DKK 28K | +47% |
| Net profit | DKK -25K | +38% |
| Total assets | DKK 2,8M | +0% |
| Equity | DKK 1,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 151 | 170 | 162 | 210 | 210 | 120 | 240 | 156 | 180 | 120 | 60 | 60 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 136 | 140 | 159 | 162 | 179 | 141 | 85 | 207 | 104 | 132 | 88 | 26 | 19 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | 136 | 140 | 159 | 151 | 168 | 130 | 74 | 196 | 93 | 121 | 77 | 15 | 8 | 17 |
| Net financials | -164 | -155 | -178 | -172 | -166 | -159 | -85 | -102 | -101 | 0 | -62 | -43 | -49 | -42 |
| Profit before tax | -28 | -16 | -19 | -21 | 2 | -29 | -11 | 94 | -8 | 121 | 15 | -28 | -41 | -25 |
| Tax | -1 | -3 | -5 | -3 | -3 | -9 | -0 | 18 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -27 | -13 | -15 | -19 | 4 | -20 | -11 | 76 | -8 | 121 | 15 | -28 | -41 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.962 | 2.951 | 2.941 | 2.931 | 2.920 | 2.915 | 2.886 | 2.875 | 2.864 | 2.853 | 2.842 | 2.831 | 2.820 | 2.809 |
| Equity | 187 | 174 | 160 | 141 | 160 | 140 | 129 | 205 | 215 | 1.013 | 1.027 | 1.125 | 1.084 | 1.058 |
| Long-term debt | 1.452 | 1.383 | 1.311 | 1.234 | 1.154 | 1.071 | 981 | 888 | 790 | 687 | 578 | 464 | 345 | 219 |
| Short-term debt | 1.303 | 1.376 | 1.457 | 1.544 | 1.597 | 1.703 | 1.777 | 1.783 | 1.859 | 1.154 | 1.237 | 1.242 | 1.392 | 1.532 |
| Total debt | 2.755 | 2.760 | 2.768 | 2.779 | 2.751 | 2.775 | 2.758 | 2.670 | 2.649 | 1.841 | 1.815 | 1.706 | 1.736 | 1.751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2006 | — | — |
CN | Audit | 2006 | — | — |
PA Management | Management | 2006 | — | — |
AB Unofficial title | Unofficial title | 2017 | — | — |
RT | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Poul Christiansen | Management | 0 companies |
| Carsten Nyrup Jørgensen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |
| Rud Torben Christiansen | Audit | 0 companies |