| Revenue | DKK 1,9M | +235% |
| EBITDA | DKK 667K | +86% |
| Net profit | DKK 628K | +33% |
| Total assets | DKK 2,8M | +62% |
| Equity | DKK 2,1M | +32% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | -578 | — | — | 420 | 235 | 190 | 498 | 601 | 336 | 297 | 371 | 561 | 1.878 |
| Staff expenses | -0 | -562 | -0 | -0 | -417 | -209 | -187 | -393 | -318 | -176 | -179 | -182 | -202 | -1.211 |
| EBITDA | 222 | -15 | 0 | 0 | 3 | 27 | 4 | 105 | 283 | 161 | 118 | 189 | 359 | 667 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 222 | -15 | 0 | 0 | 3 | 27 | 4 | 105 | 283 | 161 | 118 | 189 | 359 | 667 |
| Net financials | -2 | -4 | 0 | 0 | 18 | 22 | 18 | 14 | 12 | 10 | 45 | -38 | 214 | 115 |
| Profit before tax | 221 | -11 | 0 | 0 | 21 | 45 | 22 | 119 | 294 | 171 | 163 | 151 | 573 | 781 |
| Tax | 55 | -0 | -0 | -0 | -0 | 10 | 5 | 26 | 66 | 40 | 23 | 49 | 101 | 153 |
| Net profit | 165 | -6 | 0 | 0 | 16 | 35 | 17 | 93 | 228 | 131 | 141 | 102 | 472 | 628 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 736 | 820 | 0 | 0 | 832 | 889 | 853 | 978 | 1.343 | 1.433 | 1.339 | 1.434 | 1.734 | 2.802 |
| Equity | 543 | 550 | 0 | 0 | 710 | 746 | 763 | 855 | 1.084 | 1.214 | 1.242 | 1.229 | 1.584 | 2.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | -271 | 0 | 0 | 121 | 143 | 90 | 123 | 260 | 219 | 97 | 205 | 150 | 712 |
| Total debt | 193 | -271 | 0 | 0 | 121 | 143 | 90 | 123 | 260 | 219 | 97 | 205 | 150 | 712 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|