| Revenue | DKK 11,4M | -2% |
| EBITDA | DKK 25,9M | -69% |
| Net profit | DKK 32,3M | -70% |
| Total assets | DKK 660,7M | -3% |
| Equity | DKK 534,4M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.100 | 14.470 | 21.059 | 11.564 | 11.374 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22.759 | 42.907 | 18.966 | 84.032 | 25.924 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22.759 | 42.907 | 18.966 | 84.032 | 25.924 |
| Net financials | 3.433 | 33.552 | 1.005 | 40.883 | 11.375 |
| Profit before tax | 26.191 | 76.459 | 19.971 | 124.915 | 37.299 |
| Tax | 4.751 | 9.652 | 4.310 | 18.442 | 5.040 |
| Net profit | 21.441 | 66.807 | 15.661 | 106.473 | 32.259 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 432.062 | 506.996 | 571.175 | 681.928 | 660.675 |
| Equity | 358.151 | 419.958 | 415.619 | 502.092 | 534.351 |
| Long-term debt | 58.296 | 56.661 | 123.887 | 4.099 | 1.583 |
| Short-term debt | 8.788 | 14.717 | 13.040 | 139.533 | 83.718 |
| Total debt | 67.084 | 71.378 | 136.927 | 143.632 | 85.301 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TF Management | Management | 2023 |
LK Management | Management | 2025 |
EK Management | Management | 2024 |
| Former (6) | ||
MN Management | Management | 2007 – 2008 |
AØ Management | Management | 2022 – 2023 |
MT Management | Management | 2023 – 2024 |
AL Management | Management | 2023 – 2026 |
PS Management | Management | 2006 – 2007 |
AL Management | Management | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2006 – 2023 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Frederick Medom Lauritsen | Management | 0 companies |
| Mads Nørby Hansen | Management | 0 companies |
| Ann-Sofie Østberg Bjergby | Management | 0 companies |
| Mikael Tröjbom Johansen | Management | 0 companies |
| Allison Lynette Breland | Management | 0 companies |
| Peter Soldbro Dubin | Management | 0 companies |
| Anders Lemvig | Management | 0 companies |
| Lucas Kilian Ziegler | Management | 0 companies |
| Emil Kløcker Mørck Olsen | Management | 0 companies |
| John Daniel Møller | Board of Directors | 0 companies |
| Ino Abraham Dimsits | Chairman | 0 companies |
| Jeanette Solvejg Hansen | Board of Directors | 0 companies |
| Kaj Andreasen | Board of Directors | 0 companies |
| Martin Lyders Larsen | Board of Directors | 0 companies |