| Revenue | DKK 560K | -35% |
| EBITDA | DKK -432K | -828% |
| Net profit | DKK -440K | -4905% |
| Total assets | DKK 1,1M | -27% |
| Equity | DKK 20K | -96% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -186 | 115 | 266 | -129 | 361 | 573 | 413 | 288 | 3.259 | 2.448 | -25 | 318 | 862 | 560 |
| Staff expenses | -0 | -0 | -0 | -150 | -150 | -184 | -326 | -455 | -468 | -445 | -527 | -516 | -571 | -574 |
| EBITDA | -186 | 115 | 266 | -279 | 211 | 389 | 87 | -167 | 2.688 | 1.501 | -2.127 | -233 | 59 | -432 |
| Depreciation & amort. | -0 | -0 | -0 | -22 | -94 | -165 | -164 | -167 | -158 | -77 | -12 | -1 | -8 | -0 |
| EBIT | -186 | 115 | 266 | -301 | 117 | 224 | -76 | -333 | 2.530 | 1.424 | -2.140 | -234 | 51 | -432 |
| Net financials | -4 | -3 | -0 | -3 | -27 | -31 | -32 | -39 | -226 | 105 | 22 | -47 | -42 | -8 |
| Profit before tax | -190 | 112 | 266 | -304 | 90 | 193 | -108 | -373 | 2.303 | 1.529 | -2.118 | -281 | 9 | -440 |
| Tax | 125 | -0 | -0 | -0 | -0 | -73 | -24 | -82 | 507 | 340 | 174 | -39 | -0 | -0 |
| Net profit | -315 | 112 | 266 | -304 | 90 | 266 | -85 | -291 | 1.796 | 1.189 | -2.292 | -242 | 9 | -440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 344 | 369 | 334 | 855 | 1.196 | 1.121 | 841 | 3.034 | 4.310 | 2.021 | 1.761 | 1.505 | 1.106 |
| Equity | -55 | 57 | 322 | 19 | 109 | 374 | 290 | -1 | 1.796 | 2.985 | 693 | 451 | 460 | 20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 288 | 47 | 315 | 746 | 821 | 831 | 841 | 1.239 | 1.325 | 1.328 | 1.310 | 1.045 | 1.086 |
| Total debt | 105 | 288 | 47 | 315 | 746 | 821 | 831 | 841 | 1.239 | 1.325 | 1.328 | 1.310 | 1.045 | 1.086 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|