| Revenue | DKK 1,3M | -23% |
| EBITDA | DKK -201K | -187% |
| Net profit | DKK -131K | -177% |
| Total assets | DKK 2,8M | +0% |
| Equity | DKK 1,9M | -6% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.476 | 1.819 | 926 | 1.665 | 1.290 |
| Staff expenses | -1.200 | -1.260 | -1.263 | -1.434 | -1.491 |
| EBITDA | 280 | 555 | -337 | 232 | -201 |
| Depreciation & amort. | -10 | -16 | -18 | -22 | -22 |
| EBIT | 269 | 539 | -355 | 210 | -223 |
| Net financials | -70 | -132 | -8 | -29 | -22 |
| Profit before tax | 199 | 407 | -363 | 181 | -245 |
| Tax | -0 | 72 | 9 | 12 | -114 |
| Net profit | 199 | 334 | -371 | 169 | -131 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.563 | 3.248 | 2.776 | 2.775 | 2.781 |
| Equity | 1.950 | 2.306 | 1.944 | 1.984 | 1.857 |
| Long-term debt | 0 | 0 | 224 | 0 | 0 |
| Short-term debt | 613 | 929 | 585 | 757 | 924 |
| Total debt | 613 | 929 | 809 | 757 | 924 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PJ Deputy | Deputy | 2007 |
JW Deputy | Deputy | 2017 |
JE Stakeholder | Stakeholder | 2020 |
| Former (3) | ||
PB Stakeholder | Stakeholder | 1986 – 1997 |
MC Stakeholder | Stakeholder | 2003 – 2020 |
KG Stakeholder | Stakeholder | 1998 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2007 | |
| Chairman | 2012 | |
| Board of Directors | 2005 | |
| Board of Directors | 2017 | |
| Board of Directors | 2007 | |
| Former (7) | ||
| Board of Directors | 1997 – 2005 | |
| Board of Directors | 1986 – 2017 | |
| Board of Directors | 1986 – 2003 | |
| Board of Directors | 1986 – 1997 | |
| Chairman | 1986 – 2007 | |
| Board of Directors | 1986 – 1997 | |
| Board of Directors | 1997 – 2007 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Poul Birkekær Lauridsen | Stakeholder | 0 companies |
| Poul Johnsen Høj | Deputy | 0 companies |
| Jan Westeraa Mathiasen | Deputy | 0 companies |
| Jørgen Enevoldsen | Stakeholder | 0 companies |
| Mogens Christensen | Stakeholder | 0 companies |
| Karsten Gamborg Lassen | Stakeholder | 0 companies |
| Torben Johansen | Board of Directors | 0 companies |
| Kurt Adsersen | Chairman | 0 companies |
| Bo Reinholdt Nielsen Kirkeby | Board of Directors | 0 companies |
| Hans Bollerup Andersen | Board of Directors | 0 companies |
| Aage Thorup Christensen | Board of Directors | 0 companies |
| Lars Tarp Jensen | Board of Directors | 0 companies |
| Hans Erik Christensen | Board of Directors | 0 companies |
| Verner Møller Jensen | Board of Directors | 0 companies |
| Kristian Marinus Hansen | Chairman | 0 companies |
| Ib Ingvar Hansen | Board of Directors | 0 companies |
| Jens Thuesen | Board of Directors | 0 companies |
| Niels Henrik Bøndergaard | Board of Directors | 0 companies |