| Revenue | DKK 238K | +45% |
| EBITDA | DKK 238K | +45% |
| Net profit | DKK 108K | +495% |
| Total assets | DKK 1,7M | -57% |
| Equity | DKK 119K | +978% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 486 | 364 | 342 | 651 | 2.003 | 458 | 122 | 114 | 64 | 201 | 215 | 183 | 164 | 238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -0 | -0 | -12 | -0 | -0 | -0 |
| EBITDA | 486 | 364 | 342 | 651 | 2.003 | 458 | 122 | -385 | 64 | 201 | 203 | 183 | 164 | 238 |
| Depreciation & amort. | -48 | -48 | -48 | -48 | -33 | -33 | -33 | -35 | -35 | -35 | -25 | -0 | -0 | -0 |
| EBIT | 438 | 316 | 294 | 603 | 1.970 | 425 | 89 | -421 | 28 | 166 | 178 | 183 | 164 | 238 |
| Net financials | -304 | -323 | -331 | -427 | -470 | -112 | -162 | -182 | -158 | -104 | -212 | -184 | -192 | -103 |
| Profit before tax | 134 | -7 | -36 | 175 | 1.500 | 313 | -73 | -603 | -129 | 62 | -34 | -2 | -27 | 135 |
| Tax | 33 | -2 | -8 | 52 | 326 | 69 | -16 | 47 | -101 | 101 | -0 | -0 | -0 | 27 |
| Net profit | 100 | -5 | -28 | 123 | 1.174 | 244 | -57 | -650 | -28 | -39 | -34 | -2 | -27 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.112 | 8.898 | 8.723 | 8.774 | 7.339 | 7.057 | 7.195 | 6.608 | 6.705 | 6.279 | 4.022 | 4.042 | 4.000 | 1.734 |
| Equity | 250 | 245 | 217 | 340 | 1.514 | 1.758 | 1.701 | 1.051 | 1.024 | 984 | 40 | 38 | 11 | 119 |
| Long-term debt | 6.786 | 6.764 | 6.997 | 7.138 | 4.665 | 4.545 | 4.350 | 4.222 | 4.219 | 3.729 | 2.551 | 2.506 | 2.362 | 498 |
| Short-term debt | 2.076 | 1.889 | 1.508 | 1.297 | 1.160 | 754 | 1.144 | 1.335 | 1.463 | 1.566 | 1.431 | 1.497 | 1.627 | 1.118 |
| Total debt | 8.862 | 8.653 | 8.506 | 8.434 | 5.825 | 5.299 | 5.494 | 5.557 | 5.681 | 5.295 | 3.982 | 4.003 | 3.989 | 1.616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2023 | — | — |
JP Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jull Jørgensen Holding II ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| René Jull Jørgensen | Management | 0 companies |
| Jens Peter Winther | Management | 0 companies |