| Revenue | DKK 1,7M | +4% |
| EBITDA | DKK 1,7M | +4% |
| Net profit | DKK 453K | +132% |
| Total assets | DKK 13,8M | -8% |
| Equity | DKK 5,5M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.203 | 1.408 | 1.555 | 1.637 | 1.704 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.203 | 1.408 | 1.555 | 1.637 | 1.704 |
| Depreciation & amort. | -1.008 | -1.068 | -1.068 | -1.063 | -828 |
| EBIT | 194 | 340 | 487 | 573 | 876 |
| Net financials | -113 | -102 | -145 | -322 | -294 |
| Profit before tax | 82 | 238 | 342 | 251 | 582 |
| Tax | 19 | 48 | 75 | 55 | 129 |
| Net profit | 63 | 186 | 266 | 196 | 453 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.836 | 16.098 | 15.698 | 14.993 | 13.785 |
| Equity | 5.280 | 5.465 | 5.732 | 5.927 | 5.480 |
| Long-term debt | 10.201 | 9.342 | 8.574 | 7.711 | 6.805 |
| Short-term debt | 1.291 | 1.221 | 1.319 | 1.276 | 1.352 |
| Total debt | 11.492 | 10.563 | 9.893 | 8.986 | 8.157 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HG Management | Management | 2020 |
| Former (1) | ||
SG Chief Executive Officer | Chief Executive Officer | 2007 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Gyldenberg Pedersen | Management | 0 companies |
| Søren Gyldenberg Pedersen | Chief Executive Officer | 0 companies |
| Poul Henrik Kyvsgaard Hansen | Board of Directors | 0 companies |
| Jens Peter Søndergaard | Board of Directors | 0 companies |
| Anders Borg-Hansen | Board of Directors | 0 companies |
| Jørgen Purup | Board of Directors | 0 companies |
| Birger Trier Larsen | Chairman | 0 companies |
| Torben Stegenborg Andersen | Board of Directors | 0 companies |
| Morten Nødgaard Albæk | Board of Directors | 0 companies |